County Profile for Maui - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 130,032,094 Total Charges 561,630,372
Fixed Assets 181,598,885 Contract Allowance 327,532,654
Other Assets 1,377,748 Operating Revenue 234,097,718
Total Assets 313,008,727 Operating Expenses 299,428,681
Current Liabilities 58,040,556 Operating Margin -65,330,963
Long Term Liabilities 175,831,499 Other Income 82,408,227
Total Equity 79,136,672 Other Expense 23,922
Total Liabilities and Equity 313,008,727 Net Profit or Loss 17,053,342

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,426 Revenue per Bed $1,026,744 Revenue per Person $234,097,718
Net Margin per Discharge ($6,817) Net Margin per Bed ($286,539) Net Margin per Person ($65,330,963)
Net Profit per Discharge $1,779 Net Profit per Bed $74,795 Net Profit per Person $17,053,342
Net Fixed Assets per Discharge $18,948 Net Fixed Assets per Bed $796,486 Net Fixed Assets per Bed $181,598,885
Long Term Debt per Discharge $18,346 Long Term Debt per Bed $771,191 Long Term Debt per Person $175,831,499
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 659 Net Fixed Assets 431 Population Estimate 1,151
Total Revenue 571 Long Term Liabilities 314 Total Patient Discharges 586
Net Margin 3,203 Total Patient Beds 553
Net Profit or Loss 483

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 78,102,634 85,731,270 0.9110
31 Intensive Care Unit 19,448,842 28,317,453 0.6868
32 Coronary Care Unit 0 0
43 Nursery 1,922,769 4,106,518 0.4682
44 Skilled Nursing Care 17,922,433 18,824,402 0.9521
50 Operating Room 21,625,434 56,018,876 0.3860
51 Recovery Room 0 0
52 Labor and Delivery Room 3,675,259 6,704,661 0.5482

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,819,691 13 Nursing Administration 4,523,615
02,03 Captial Related - Movable Equipment 11,799,737 14 Central Services and Supply 1,158,966
04 Employee Benefits 2,403,702 15 Pharmacy 4,955,892
05 Administrative and General 45,421,690 16 Medical Records and Medical Library 2,740,925
06 Maintenance and Repairs 701,613 17 Social Services 1,052,456
07 Operation of Plant 14,381,882 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,515,145 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,630,160 20,21,22,23 Education Programs 49,651
Total General Service Cost Centers 113,155,125

County Profile for Maui - 2015